Shared savings

YTD 2026 · Contract MA-SMI-2026-01 · 60/40 split (Devoted/Caliber)

Gross savings

$8.42M

Caliber fees

$2.31M

Net savings pool

$6.11M

Devoted total value

$5.05M

incl. Star bonus uplift

Baseline expected medical spend (cohort)$45.78M

Inpatient psychiatric (expected)$11.42M

ED (expected)$4.61M

Medical/surgical (expected)$18.92M

Pharmacy (expected)$10.83M

Actual medical spend (cohort)$37.36M

Gross savings$8.42M

Caliber PMPM ($375 × 2,847 × YTD mo)−$2.13M

Stop-loss premium−$0.18M

Net savings pool$6.11M

Devoted share (60%)$3.67M

Caliber share (40%)$2.44M

Stars bonus uplift est. (paid in 2027)+$1.38M

Total Devoted value$5.05M

Period	Net pool	Devoted	Status
Jan	$891k	$535k	Paid
Feb	$1.02M	$612k	Paid
Mar	$1.14M	$684k	Paid
Apr	$1.28M	$768k	Paid
May (prelim)	$1.78M	$1.07M	Pending

Caliber PMPM (paid to us)$375

Avg. expected spend / mbr / mo$1,608

Savings / mbr / mo$296

Per-member ROI to Devoted~3.2×